The following data (in thousands of dollars) have been taken from the accounting records of Larklin Corporation for the just completed year.

Sales

$820

Purchases of raw materials

$195

Direct labor

$170

Manufacturing overhead

$250

Administrative expenses

$180

Selling expenses

$140

Raw materials inventory, beginning

$80

Raw materials inventory, ending

$35

Work in process inventory, beginning

$65

Work in process inventory, ending

$30

Finished goods inventory, beginning

$130

Finished goods inventory, ending

$165

Prepare a Schedule of Cost of Goods Manufactured statement .