Can not fiqure how to calculate

Complete the cost of goods manufactured schedule for Madlock Manufacturing Company.

MADLOCK MANUFACTURING COMPANY

Cost of Goods Manufactured Schedule

For the Year Ended December 31, 2005

Work in process (1/1)

$210,000

Direct materials

Raw materials inventory (1/1)

$ ?

Add: Raw materials purchases

158,000

Total raw materials available for use

?

Less: Raw materials inventory (12/31)

7,500

Direct materials used

$190,000

Direct labor

Manufacturing overhead

Indirect labor

$ 18,000

Factory depreciation

36,000

Factory utilities

68,000

Total overhead

122,000

Total manufacturing costs

?

Total cost of work in process

?

Less: Work in process (12/31)

81,000

Cost of goods manufactured

$530,000