Statement of Budgetary Resources. The trial balance of the Federal Science Administration, as of August 31, 2011, follows:

Budgetary Accounts

Debits

Credits

Other Appropriations Realized—2011

$4,894,855

 

Other Appropriations Realized—2010

1,210,210

 

Unapportioned Authority—2011

 

$ 200,000

Apportionments—2011

 

150,000

Allotments—2011

 

600,000

Commitments—2011

 

150,000

Undelivered Orders—2011

 

664,131

Expended Authority—2011

 

3,130,724

Expended Authority—2010

 

1,210,210

Total Budgetary Accounts

$6,105,065

$6,105,065

Required

Prepare a statement of budgetary resources for the 11 months ended August 31, 2011, assuming that goods on order at the end of the prior year amounted to $1,210,210.