D. H. Muller Company presented the following income statement in its 2009 annual report:
|
For the Years Ended |
|||
|
(Dollars in thousands except per share amounts) |
2009 |
2008 |
2007 |
|
Net sales |
$297,580 |
$256,360 |
$242,150 |
|
Cost of sales |
206,000 |
176,300 |
165,970 |
|
Gross profit |
91,580 |
80,060 |
76,180 |
|
Selling, administrative, and other expenses |
65,200 |
57,200 |
56,000 |
|
Operating earnings |
26,380 |
22,860 |
20,180 |
|
Interest expense |
5,990 |
5,100 |
4,000 |
|
Other deductions, net |
320 |
1,100 |
800 |
|
Earnings before income taxes, noncontrolling |
20,070 |
16,660 |
15,380 |
|
Income taxes |
8,028 |
6,830 |
6,229 |
|
Net earnings of subsidiaries applicable to |
700 |
670 |
668 |
|
Earnings before extraordinary items |
11,342 |
9,160 |
8,483 |
|
Extraordinary items: |
|||
|
Gain on sale of investment, net of federal and state income taxes of $520 |
1,050 |
||
|
Loss due to damages to South American facilities, net of noncontrolling interest of $430 |
1,600 |
||
|
Net earnings |
$11,342 |
$8,610 |
$8,483 |
|
Earnings per common share: |
|||
|
Earnings before extraordinary items |
$2.20 |
$1.82 |
$1.65 |
|
Extraordinary items |
— |
0.06 |
— |
|
Net earnings |
$2.20 |
$1.76 |
$1.65 |
The asset side of the balance sheet is summarized as follows:
|
(Dollars in thousands) |
2009 |
2008 |
2007 |
|
Current assets |
$89,800 |
$84,500 |
$83,100 |
|
Property, plant, and equipment |
45,850 |
40,300 |
39,800 |
|
Other assets (including investments, deposits, deferred charges, and intangibles) |
10,110 |
12,200 |
13,100 |
|
Total assets |
$145,760 |
$137,000 |
$136,000 |
Required
a. Based on these data, compute the following for 2009, 2008, and 2007:
1. Net profit margin
2. Return on assets (using total assets)
3. Total asset turnover (using total assets)
4. DuPont analysis
5. Operating income margin
6. Return on operating assets (using end of year operating assets)
7. Operating asset turnover (using end of year operating assets)
8. DuPont analysis with operating ratios
9. Gross profit margin
b. Discuss your findings.