The Nevus Company is an investigative services firm that is owned and operated by Stacey Vargas. On April 30, 2008, the end of the current fiscal year, the accountant for The Nevus Company prepared an end of period spreadsheet (work sheet), a part of which is shown at the top of the following page.
Instructions
1. Prepare an income statement, statement of owner’s equity (no additional investments were made during the year), and a balance sheet.
2. Journalize the entries that were required to close the accounts at April 30.
3. If Stacey Vargas, Capital decreased $35,000 after the closing entries were posted, and the withdrawals remained the same, what was the amount of net income or net loss?
|
The Nevus Company End of Period Spreadsheet (Work Sheet) |
||||
|
For the Year Ended April 30, 2008 |
||||
|
Income Statement |
Balance Sheet |
|||
|
Cash |
9,000 |
|||
|
Accounts Receivable |
37,200 |
|||
|
Supplies |
3,500 |
|||
|
Prepaid Insurance |
4,800 |
|||
|
Equipment |
169,500 |
|||
|
Accumulated Depreciation—Equipment |
55,200 |
|||
|
Accounts Payable |
10,500 |
|||
|
Salaries Payable |
2,500 |
|||
|
Unearned Rent |
3,000 |
|||
|
Stacey Vargas, Capital |
142,800 |
|||
|
Stacey Vargas, Drawing |
16,000 |
|||
|
Service Fees |
363,000 |
|||
|
Rent Revenue |
7,000 |
|||
|
Salary Expense |
270,000 |
|||
|
Rent Expense |
37,000 |
|||
|
Supplies Expense |
8,000 |
|||
|
Depreciation Expense—Equipment |
7,000 |
|||
|
Utilities Expense |
6,400 |
|||
|
Repairs Expense |
6,200 |
|||
|
Insurance Expense |
4,800 |
|||
|
Miscellaneous Expense |
4,600 |
|||
|
344,000 |
370,000 |
240,000 |
214,000 |
|
|
Net income |
26,000 |
26,000 |
||
|
370,000 |
370,000 |
240,000 |
240,000 |
|