Blink On Company maintains and repairs warning lights, such as those found on radio towers and lighthouses. Blink On Company prepared the end of period spreadsheet (work sheet) at the top of the following page at March 31, 2008, the end of the current fiscal year:
|
Blink On Company End of Period Spreadsheet (Work Sheet) |
||||||||||
|
For the Year Ended March 31, 2008 |
||||||||||
|
Unadjusted |
Adjusted |
|||||||||
|
Trial Balance |
Adjustments |
Trial Balance |
Income Statement |
Balance Sheet |
||||||
|
Account Title |
Dr. |
Cr. |
Dr. |
Cr. |
Dr. |
Cr. |
Dr. |
Cr. |
Dr. |
Cr. |
|
Cash |
6,300 |
6,300 |
6,300 |
|||||||
|
Accounts Receivable |
18,900 |
(a) 3,500 |
22,400 |
22,400 |
||||||
|
Prepaid Insurance |
4,200 |
(b) 2,800 |
1,400 |
1,400 |
||||||
|
Supplies |
2,730 |
(c) 1,600 |
1,130 |
1,130 |
||||||
|
Land |
98,000 |
98,000 |
98,000 |
|||||||
|
Building |
140,000 |
140,000 |
140,000 |
|||||||
|
Acc. Depr.—Building |
100,300 |
(d) 1,400 |
101,700 |
101,700 |
||||||
|
Equipment |
100,500 |
100,500 |
100,500 |
|||||||
|
Acc. Depr.—Equipment |
85,100 |
(e) 3,200 |
88,300 |
88,300 |
||||||
|
Accounts Payable |
5,700 |
5,700 |
5,700 |
|||||||
|
Unearned Rent |
2,100 |
(g) 1,200 |
900 |
900 |
||||||
|
Amanda Ayers, Capital |
78,100 |
78,100 |
78,100 |
|||||||
|
Amanda Ayers, Drawing |
5,600 |
5,600 |
5,600 |
|||||||
|
Fees Revenue |
253,700 |
(a) 3,500 |
257,200 |
257,200 |
||||||
|
Salaries & Wages Expense |
102,500 |
(f) 1,800 |
104,300 |
104,300 |
||||||
|
Advertising Expense |
21,700 |
21,700 |
21,700 |
|||||||
|
Utilities Expense |
11,400 |
11,400 |
11,400 |
|||||||
|
Repairs Expense |
8,850 |
8,850 |
8,850 |
|||||||
|
Misc. Expense |
4,320 |
4,320 |
4,320 |
|||||||
|
525,000 |
525,000 |
|||||||||
|
Insurance Expense |
(b) 2,800 |
2,800 |
2,800 |
|||||||
|
Supplies Expense |
(c) 1,600 |
1,600 |
1,600 |
|||||||
|
Depr. Exp.—Building |
(d) 1,400 |
1,400 |
1,400 |
|||||||
|
Depr. Exp.—Equipment |
(e) 3,200 |
3,200 |
3,200 |
|||||||
|
Salaries & Wages Payable |
(f) 1,800 |
1,800 |
1,800 |
|||||||
|
Rent Revenue |
(g) 1,200 |
1,200 |
||||||||
|
15,500 |
15,500 |
534,900 |
534,900 |
159,570 |
258,400 |
375,330 |
276,500 |
|||
|
Net income |
98,830 |
|||||||||
|
258,400 |
258,400 |
375,330 |
375,330 |
|||||||
Instructions
1. Prepare an income statement for the year ended March 31.
2. Prepare a statement of owner’s equity for the year ended March 31. No additional investments were made during the year.
3. Prepare a balance sheet as of March 31.
4. Based upon the end of period spreadsheet (work sheet), journalize the closing entries.
5. Prepare a post closing trial balance.