Using the data for Chickadee Travel Service shown in Example Exercise 1 4, prepare a statement of owner’s equity for the current year ended April 30, 2008. Adam Cellini invested an additional $50,000 in the business during the year and withdrew cash of $30,000 for personal use.

 

 

A summary of cash flows for Chickadee Travel Service for the year ended April 30, 2008, is shown below.

 

Cash receipts:

 

Cash received from customers

$251,000

Cash received from additional investment of owner

50,000

Cash payments:

 

Cash paid for expenses

210,000

Cash paid for land

80,000

Cash paid to owner for personal use

30,000

The cash balance as of May 1, 2007, was $72,050.

Prepare a statement of cash flows for Chickadee Travel Service for the year ended April 30, 2008.