Weak Ltd. had the following balance sheet as on 31 December 2010:

Liabilities

Assets

6% Preference

6,00,000

Goodwill

1,80,000

Shares of T 100

Fixed Assets

9,00,000

Each

Stock

4,50,000

Equity Shares of

12,00,000

Debtors

1,80,000

.100 Each

Discount on

30,000

Debentures

3,00,000

Debentures

Sundry

4,50,000

Bank

3,000

Creditors

P&L A/c

8,07,000

25,50,000

25,50,000

The following reconstruction scheme was approved:

  1. Preference shares to be reduced to 8% pref. shares of Rs.60 each
  2. Equity shares to be reduced by Rs.80 each

The amount thus made available to be utilized to write off fictitious assets including goodwill and Rs.1,50,000 from fixed assets Give entries for the reconstruction and the final balance sheet.