Model: Forfeiture of shares and utilizing the provision for taxes The following is the balance sheet of Leo Ltd. as at 31 March 2011:

Liabilities

Assets

Share Capital:

Goodwill

4,00,000

4,80,000 Equity Shares of Rs.10 Each:

Machinery

20,34,000

48,00,000

Furniture

4,11,000

Less: Calls-in-Arrears (Rs.3)

Stock

8,20,000

Per Share on 1,20,000 Shares 3.60.000

44,40,000

Debtors

6,00,000

Sundry Creditors

6,17,000

Cash at Bank

60,000

Provision for Taxation

1,60,000

Preliminary Expenses

60,000

P&L A/c 8,80,000

Less: Profit for the Year 48,000

8,32,000

52,17,000

52,17,000

The directors have had a valuation made of the machinery and find it overvalued by Rs.4,00,000. It is proposed to write down this asset to its true value and to extinguish the deficiency in the P&L A/c and to write off goodwill and preliminary expenses, by the adoption of the following course:

  1. Forfeit the shares on which the call is outstanding
  2. Reduce the paid-up capital by Rs.3 per share
  3. Re-issue the forfeited share as fully paid shares of Rs.7 each at Rs.5 per share
  4. Utilize the provision for taxation, if necessary
    1. Draft the necessary journal entries
    2. Draw the company’s balance Sheet immediately after the implementation of the scheme of reconstruction