A road transport company which keeps a fleet of lorries shows the following information:

Kilometres run in April

Rs. 30,000

Wages for April

Rs. 2,000

Petrol, oil, etc. for April

Rs. 4,000

Original cost of vehicles

Rs. 1,00,000

Depreciation to be allowed at 25 per cent p.a. on original cost

Repairs for the month of April

Rs. 6,000

Garage rent for April

Rs. 1,000

Licence, insurance for the year

Rs. 6,000

Prepare operating cost sheet for April showing the fixed cost variable and total cost per running kilometre.