Product “X” passes through three processes before it is completed and transferred to the finished stock.

The following data are available for the month of June

Details

Process
I Rs.

Process
II Rs.

Process III
Rs.

Finished
Stock Rs.

Opening stock

5,000

8,000

10,000

20,000

Direct materials

40,000

12,000

15,000

Direct labour

35,000

40,000

35,000

Production

20,000

24,000

20,000

Closing stock

10,000

4,000

15,000

30,000

Output of Process I is transferred to Process II at 25% on the transfer price.

Output of Process II is transferred to Process III at 20% on the transfer price.

Output of Process III is transferred to the finished stock at 10% on the transfer price.

Stocks in progress have been valued at prime cost. Finished stock has been valued at the price at which it was received from Process III. Sales amounted to Rs. 4,00,000. [Provision for internal process profits as on 1 June were

Included in Process II

1,395

Included in Process III

2,690

Included in finished stock

6,534

10,619

These provisions would be created in the previous month in respect of closing stock. Consequently, they are brought into the account of June month as provisions in respect of internal process profits in the opening stock.]

Prepare and compute (a) Process accounts showing profit element at each stage (b) Actual realized profit (c) Stock valuation for balance-sheet purposes (d) Provision for profit A/c.