Leela Co Ltd. decided to reconstruct and went into liquidation with the following assets and liabilities:

Liabilities

Rs.

Assets

Rs.

Reference Share

4,00,000

Fixed Assets

9,98,400

Capital of Rs. 10

Stock

1,47,000

Each

Debtors

2,62,000

Equity Share

16,00,000

Cash

800

Capital of Rs.10

Profit & Loss A/c

8,25,400

Each

General Reserve

24,200

Bank Loan

37,200

Creditors

1,72,200

22,33,600

22,33,600

A new company called Mala Co Ltd. was formed to acquire the fixed assets and stock of Leela Co Ltd. at Rs.6,80,000 and Rs.1,20,000, respectively. The purchase price is to be paid by issue of 10% preference shares and equity shares of Rs.10 each for equal amounts.

Debtors realized Rs.2,45,500 and creditors were paid Rs.1,62,680 in full satisfaction. Bank loan was paid in full. The expenses of liquidation came to Rs.21,420.

Close the books of Leela Co Ltd. and give the balance sheet of Mala Co Ltd.