The capital structure of a company is as follows:

12% Preference shares of 10 each

2,50,000

Equity shares of 10 each

4,00,000

Reserves & Surplus

2,00,000

10% Debentures

3,00,000

11% Term loan

3,50,000

_________
15,00,000
_________

The average annual profit before payment of tax and interest is Rs.3,00,000. The income tax rate is 45%.

You are required to state what valuation should be put upon the equity shares of the company if the applicable price earnings ratio is 9?