From the following information, prepare a Production Budget of Rajanikant Ltd for the year that ended on 31 March 2010:

Products

Sales as Per Sales
Budget (units)

Estimated Stock on
1 April 2009 (units)

Estimated Stock on
31 March 2010 (units)

X

60,000

10,000

20,000

Y

80,000

20,000

10,000

Z

50,000

15,000

5,000