From the following information, you are required to compute the value of each share:

Current

1,00,000

Loans &

1,50,000

Liabilities

Advances

Miscellaneous

50,000

Expenditure

29,00,000

29,00,000

For the valuation of shares, goodwill shall be taken at 2 years’ purchase of the average profit of the last 5 years. The profits for the last 5 years were: Rs.3,00,000; Rs.3,50,000; Rs.2,00,000; Rs.2,50,000 and Rs.2,50,000.