Model: Goodwill—Valuation of—Comprehensive The following particulars are available in respect of the business of X Ltd:
- Profits earned for the years:
|
2006–07 |
Rs.9,00,000 |
|
2008–09 |
Rs.11,00,000 |
|
2009–10 |
Rs.10,00,000 |
- Normal rate of return: 10 %
- Capital employed: Rs.50,00,000
- Present value of an annuity of Rs.1 for 5 years as 10% = Rs.3.78.
- The profits included non-recurring profits on an average basis of Rs.50,000 a year.
You are required to calculate the value of goodwill:
- As per 5 years’ purchase of super profits
- As per capitalization of super profits method
- As per annuity method