The following is the trial balance of Naveen Ltd. as on 31 March 2011:(Rs. in 000’s)

Particulars

Rs. Rs.

Stock: 1 April 2010

15,000

Purchase Returns

2,000

Purchases & Sales

49,000

68,000

Wages

6,000

Discount

600

Carriage Inwards

190

Furniture & Fittings

3,400

Salaries

1,500

Rent

800

Sundry Expenses

1,410

Profit & Loss Appropriation A/c (31 March 2010)

3,180

Dividend Paid for 2009-10

1,800

Corporate Dividend Tax Paid

180

Equity Share Capital

20,000

Debtors and Creditors

5,500

3,500

Plant & Machinery

5,800

Cash at Bank

9,240

General Reserve

3,100

Patents & Trademarks

960

Bills Receivable & Bills Payable

1,000

1,400

1,01,780

1,01,780

Prepare trading account, profit & loss A/c, profit & loss appropriation A/c for the year ended 31 March 2011 and balance sheet at that date. Take into consideration the following adjustments:

  1. Stock on 31 March 2011 was valued at Rs.1,58,48,000
  2. Make a provision for income tax @35%
  3. Depreciation plant & machinery @15%; furniture & fitting @10% and patents and trademarks @5%
  4. On 31 March 2011, outstanding rent amounted to Rs.1,60,000 while outstanding salaries totaled Rs.1,30,000
  5. Provide managerial remuneration @10% of the net profits before tax but after such managerial remuneration
  6. The directors propose a dividend @15% p.a. for the year ended 31 March 2011 after the minimum transfer to general reserve as required by law
  7. Make a provision for corporate dividend tax @10%