Bayfield Community Health Care Association
Adjusted Current Funds Trial Balances
June 30, 20X7

 

Unrestricted

 

Restricted

 

Cash                        

11,000

 

29,000

 

Bequest Receivable              

 

 

5,000

 

Pledges Receivable              

12,000

     

Accrued Interest Receivable          

1,000

     

Investments (at cost, which

 

 

   

approximates market)            

140,000

     

Endowment Investments            

 

 

250,000

 

Accounts Payable and Accrued Expenses

 

50,000

 

1,000

Refundable Deposits              

 

2,000

   

Allowance for Uncollectible Pledges    

 

3,000

   

Net Assets, July 1, 20X6:

 

 

   

Designated, Unrestricted          

 

12,000

   

Undesignated, Unrestricted        

 

26,000

   

Temporarily Restricted            

 

 

 

3,000

Permanently Restricted            

 

 

 

250,000

Endowment Revenue—Temporarily Restricted

 

 

 

20,000

Contributions                  

 

300,000

 

15,000

Membership Dues                

 

25,000

   

Program Service Fees            

 

30,000

   

Investment Income                

 

10,000

   

Auction Proceeds                

 

42,000

   

Auction Expenses                

11,000

     

Deaf Children’s Program          

120,000

     

Blind Children’s Program          

150,000

     

Management and General Services    

49,000

     

Fund-Raising Services              

9,000

     

Provision for Uncollectible Pledges    

2,000

     

Reclassification In—Satisfaction of

 

 

 

 

Program Restrictions            

 

5,000

   

Reclassification Out—Satisfaction of

 

 

5,000

 

Program Restrictions            

505,000

505,000

289,000

289,000

           

1. Prepare a statement of activities for the year ended June 30, 20X7.

2. Prepare a statement of financial position as of June 30, 20X7.