Workpaper—Sale of Shares by Parent, Cost Method—Loss of Control

The accounts of Pyle Company and its subsidiary, Stern Company, are summarized below as of December 31, 2011:

Investment in Stern Company

718,400

Other Assets

1,180,000

668,000

Dividends Declared, 11/1

80,000

60,000

Total

$2,578,400

$1.048.000

Credits

Pyle

Stem

Liabilities

$190,000

90,000

Common Stock, $5 par value

500,000

300,000

Other Contributed Capital

219,075

180,000

1/1 Retained Earnings

1,346,200

292,000

Net Income

323,125

186,000

Total

$2.578.400

$1,048,000

Pyle Company made the following open-market purchase and sale of Stern Company common stock:

January 2, 2009, purchased 51,000 shares (85% of Stern), cost $510,000, $10/share;

January 1, 2011, sold 40,000 shares (two-thirds of Stern), proceeds, $480,000, $12/share.

The book value of Stern Company”s net assets on January 2, 2009, $600,000, approximated the fair value of those net assets, including retained earnings of $120,000. Subsequent changes in book value of the net assets are entirely attributable to earnings of Stern Company. Stern Company earns its income evenly throughout the year.

Required:

Prepare the journal entries needed on Pyle Company”s books to record the transactions regarding the investment in Stern Company account assuming that the cost method is used to account for the investment.