Journal entries, balance sheet. The January 2, 20X8 trial balance of Croix Township follows:
|
Debit |
Credit |
|
|
Cash |
45,000 |
|
|
Taxes Receivable—Delinquent |
20,000 |
|
|
Allowance for Uncollectible Delinquent Taxes |
|
2,000 |
|
Tax Liens Receivable |
4,000 |
|
|
Allowance for Uncollectible Tax Liens |
|
1,000 |
|
Due from Parks Fund |
12,000 |
|
|
Inventory of Supplies |
5,000 |
|
|
Vouchers Payable |
|
43,000 |
|
Due to Utility Fund |
|
4,000 |
|
Fund Balance—Reserved for Supplies Inventory |
|
5,000 |
|
Fund Balance—Unreserved, Undesignated |
|
31,000 |
|
Total |
86,000 |
86,000 |
The following events occurred during the first six months of 20X8:
a. The adopted budget showed the following:
|
Estimated expenditures |
$620,000 |
|
Transfers to other funds |
27,000 |
|
Estimated revenues |
655,000 |
b. Six-month tax anticipation notes were issued in the amount of $120,000.
c. Property taxes of $430,000 were levied, with 2% of the gross levy considered uncollectible.
d. Tax liens proved uncollectible. The property was foreclosed and sold for $4,000.
e. Amounts encumbered totaled $250,000.
f. Cash collected:
|
All delinquent property taxes |
$ 20,000 |
|
Current taxes |
290,000 |
|
Due from Parks Fund |
11,000 |
|
Fines and penalties |
23,000 |
|
$344,000 |
g. Items vouchered totaled $186,000, representing $183,000 of encumbrances. Included in both were $26,000 for supplies, for which a perpetual inventory system is maintained.
h. Cash payments:
|
Vouchered items |
$151,000 |
|
Nonvouchered items that were not encumbered |
49,000 |
|
Due to Utility Fund |
4,000 |
|
$204,000 |
i. Supplies inventory on June 30 was $21,000.
1. Using the format below, complete the general fund worksheet for the six months ended June 30, 20X8. Ignore entries for any other fund or group. Label entries on the worksheet according to their corresponding events. Formal journal entries are not required.
2. Prepare a balance sheet as of June 30, 20X8.
|
Trial |
Operating Entries |
Revenue and |
Balance Sheet |
|||||
|
Accounts |
||||||||