Bruno produces go-karts which he sells to local retailers. He has decided to produce a sales and debtors budget to help him plan ahead. The following data are available for January to June 2014.

Month

Sales

(number of go-karts)

Jan

100

Feb

80

Mar

120

Apr

120

May

150

Jun

180

•Each go-kart will be sold for £50 for the first four months, then the selling price will rise to £60.

•He gives two months’ credit to the retailers.

Produce a sales budget and a trade receivables budget for the six months ending 30 June 2014.