Model: Statement method and weighted sales ratio) A company was incorporated on 18 May 2010 to take over a business from the proceeding 1 January. The accounts were made up to 31 December 2010 as usual and the trading and profit and loss account gave the following results:

Particulars

Particulars

To Opening Stock

1,00,000

By Sales

12,00,000

To Purchases

8,00,000

By Closing Stock

1,00,000

To Gross Profit c/d

4,00,000

13,00,000

13,0Q000

To Rent Rates and Insurance

15,000

By Gross Profit b/d

4,00000

To Director”s Fees

25,000

To Salaries

60,000

To Office Expenses

51,000

To Traveller”s Commission

16,000

To Discounts

20,000

To Bad Debts

4,000

To Audit Fees

12,000

To Depreciation

15,000

To Debenture Interest

9,000

To Net Profit

1,73,000

4,00,000

4,00000

It is ascertained that the sales for November and December are one and half times the average of those for the year, whilst those for February and April are only half the average, all the remaining months having average sales. Apportion the year’s profit between pre- and post-incorporation periods.