Swetha Ltd. was formed with an authorized capital of Rs.20,00,000 divided into equality shares of Rs.10 each, to acquire the business of L&M whose balance sheet on the date of acquisition was as follows:

Liabilities

Assets

Capital

10,00,000

Freehold Premises

14,00,000

General Reserve

7,00,000

Stock

2,00,000

Sundry Creditors

3,00,000

Sundry Debits 2,70,000

Less: Provision for Bad Debts: 20,000

2,50,000

Cast at Bank

1,50,000

20,00,000

20,00,000

The purchase price was agreed upon at Rs.23,00,000 to be paid in Rs.20,00,000 fully paid equity shares at Rs.11 and the balance in cash. You are required to record the above and prepare the balance sheet of Swetha Ltd. assuming the vendor’s account is finally settled.