The following are the summarized balance sheets as on 31 December 2010:

Liabilities

H Ltd.
Rs.

S Ltd.
Rs.

Assets

H Ltd.
Rs.

S Ltd.
Rs.

Share on. 10 Each

20,00,000

4,00,000

Fixed Assets

8,00,000

3,60,000

General Reserve

40,000

1,60,000

Stock

3,60,000

1,20,000

Creditors

80,000

1,20,000

Debtors

1,60,000

1,20,000

Bills Payable

20,000

Bills Receivable

20,000

Bank Balance

4,60,000

1,00,000

30,000 Shares in 5 Ltd. at

3,20,000

Cost

21,20,000

7,00,000

21,20,000

7,00,000

H Ltd. acquired shares in S Ltd. on 1 January 2010 when S Ltd. had 40,000 in general reserve. No dividend was declared by S Ltd. in 2010. All bills receivable of H Ltd. are drawn on S Ltd. You are required to prepare a consolidated obligation] balance sheet on 31 December 2010.