Model: Miscellaneous expenditure and unclaimed dividend The following are the balance sheets of H Ltd. and its subsidiary S Ltd. as on 31 December 2010:

Liabilities

H Ltd.

S Ltd.

Assets

H Ltd.

S Ltd.

Share Capital (Z10 Share)

3,00,000

1,00,000

Machinery

1,50,000

50,000

Furniture

35,000

22,500

General Reserve

75,000

35,000

70% Shares in S Ltd. at Cost

1,30,000

Profit & Loss A/c

35,000

25,000

Stock

87,500

94,500

Creditors

45,000

27,500

Debtors

27,500

15,000

Unclaimed Dividends

2,500

Bank

20,000

2,500

Preliminary Expenses

3,000

Bills Receivable

5,000

2,500

4,55,000

1,90,000

4,55,000

1,90,000

H Ltd. acquired the shares of S Ltd on 31 March 2010. On 1 January 2010, S Ltd.’s general reserve stood at Rs.30,000 and P&L A/c at Rs.10,000. No part of the preliminary expenses was written off during the year 2010. Prepare a consolidated balance sheet of H Ltd. and its subsidiary S Ltd. as at 31 December 2010.