The following condensed balance sheet is for the partnership of Hardwick, Saunders, and Ferris, who share profits and losses in the ratio of 4:3:3, respectively:

Cash

$90,000

Accounts payable

$210,000

Other assets

820,000

Ferris, loan

40,000

Hardwick, loan

30,000

Hardwick, capital

300,000

Saunders, capital

200,000

Ferris, capital

190,000

Total assets

$940,000

Total liabilities and capital

$940,000

The partners decide to liquidate the partnership. Forty percent of the other assets are sold for $200,000. Prepare a proposed schedule of liquidation.