por corporation acquired its 90 percent interest in sam corporat 359221

Por Corporation acquired its 90 percent interest in Sam Corporation at its book value of $1,800,000 on January 1, 2011, when Sam had capital stock of $1,500,000 and retained earnings of $500,000. The December 31, 2011 and 2012, inventories of Por included merchandise acquired from Sam of $150,000 and $200,000, respectively. Sam realizes a gross profit of 40 percent on all merchandise sold. During 2011 and 2012, sales by Sam to Por were $300,000 and $400,000, respectively. Summary adjusted trial balances for Por and Sam at December 31, 2012, follow (in thousands):



REQUIRED: Prepare a combined consolidated income and retained earnings statement for Por Corporation and Subsidiary for the year ended December 31,2012.