The partners of Grafton Company have decided to liquidate their business. Noncash assets were sold for $115,000. The income ratios of the partners Kale D., Croix D., and Marais K. are 2:3:3, respectively. Complete the following schedule of cash payments for Grafton Company.

GRAFTON Company

A

B

C

D

E

F

G

H

I

J

K

L

1

Item

Cash

+

Noncash assets

=

Liabilities

+

Kale D.,

Capital

+

Croix D.,

Capital

+

Marais K.,

Capital

2

Balances before liquidation

10,000

85,000

40,000

15,000

35,000

5,000

3

Sale of noncash assets

and allocation of gain

4

New balances

5

Pay liabilities

6

New balance

7

Cash distribution to

Partners

8

Final balances