You are provided with the following data about a manufacturing firm. The company operates in Australia where the corporate tax rate is 30%.

Account:

Jan 1, 201X

Dec 31, 201X

Work in Process

Jan 1 100,000

Dec 31, 75,000

Raw Material Inventory

Jan 1 100,000

December 31 62,500

Finished Goods Inventory

Jan 1 50,000

Dec 31 125,000

Sales Revenue

2,500,000

Selling & Administrative expenses

375,000

Income tax

0.30

Raw Materials Purchased

450,000

Indirect Material

25,000

Direct Labour

500,000

Indirect labour

37,500

Factory heat, light and power

250,000

Depreciation of Factory Plant & Equipment

150,000

Other Factory Overhead

200,000

(i) prepare a cost of goods manufactured schedule, cost of goods sold schedule and an income statement.

(ii) Prepare ledger accounts (T accounts) showing the movement of costs through the manufacturing cycle up to the closing off of Cost of Goods Sold to the Income Statement