Question:
Statement of cash flows (direct and indirect methods).
Hartman, Inc. has prepared the following comparative balance sheets for 2010 and 2011:
2011 2010
Cash $ 297,000 $ 153,000
Receivables $ 159,000 $ 117,000
Inventory $ 150,000 $ 180,000
Prepaid expenses $ 18,000 $ 27,000
Plant assets $ 1,260,000 $ 1,050,000
Accumulated depreciation $ (450,000) $ (375,000)
Patent $ 153,000 $ 174,000
$ 1,587,000 $ 1,326,000
Accounts payable $ 153,000 $ 168,000
Accrued liabilities $ 60,000 $ 42,000
Mortgage payable $ 450,000
Preferred stock $ 525,000
Additional paid in capital”preferred $ 120,000
Common stock $ 600,000 $ 600,000
Retained earnings $ 129,000 $ 66,000
$ 1,587,000 $ 1,326,000
1. The Accumulated Depreciation account has been credited only
for the depreciation expense for the period.
2. The Retained Earnings account has been charged for dividends
of $138,000 and credited for the net income for the year.
The income statement for 2011 is as follows:
Sales $ 1,980,000.00
Cost of sales $ 1,089,000.00
Gross profit $ 891,000.00
Operating expenses $ 690,000.00
Net income $ 201,000.00
Instructions
(a) From the information above, prepare a statement of cash flows (indirect method) for Hartman, Inc.
for the year ended December 31, 2011.
(b) From the information above, prepare a schedule of cash provided by operating activities
using the direct method.