| Adjsutment inforamtion is as follows: a. Supplies on hand as of June 30 2013, $450 b. Insurance premiums that expired during the year $2420 c. Depreciation on equipment during the year $1500 d. Included in the rent expense of $30000 is $1200 that is prepaid for july 201 e. Salaries accrued but not [paid at june 30 2013, $1440 f. Merchandise inventory on june 30 2013 $68864 Requirement: |
||||||||||||
| P2WORK | ||||||||||||
| Merchandising Company Worksheet | ||||||||||||
| Sports Connection | ||||||||||||
| Work Sheet | ||||||||||||
| For Year Ended June 30, 2013 | ||||||||||||
| Trial Balance | Adjustments | Adj. T/Balance | Income Statement | Balance Sheet | ||||||||
| AccountTitle | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | ||
| Cash | 17,150 | 17,150 | 0 | 17,150 | ||||||||
| Accts receivable | 27,780 | 27,780 | 0 | 27,780 | ||||||||
| Merchandise inv. | 47,964 | 47,964 | 0 | 47,964 | 68,864 | 68,864 | ||||||
| Prepaid insurance | 4,410 | 4,410 | 0 | 4,410 | ||||||||
| Store Supplies | 2,370 | 2,370 | 0 | |||||||||
| Store equipment | 30,000 | 30,000 | 0 | |||||||||
| Accum. deprec. | 3,000 | 0 | 3,000 | |||||||||
| Accounts payable | 12,420 | 0 | 12,420 | |||||||||
| M. Moser, capital | 105,572 | 0 | 105,572 | |||||||||
| M. Moser, drawing | 14,400 | 14,400 | 0 | |||||||||
| Sales | 299,400 | 0 | 299,400 | |||||||||
| Purchases | 192,900 | 192,900 | 0 | |||||||||
| Advertising exp. | 7,950 | 7,950 | 0 | |||||||||
| Rent expense | 30,000 | 30,000 | 0 | |||||||||
| Salaries exp. | 39,840 | 39,840 | 0 | |||||||||
| Utilities exp. | 5,628 | 5,628 | 0 | |||||||||
| 420,392 | 420,392 | |||||||||||
| Income summary | 0 | 0 | ||||||||||
| Supplies expense | 0 | 0 | ||||||||||
| Insurance expense | 0 | 0 | ||||||||||
| Depreciation exp. | 0 | 0 | ||||||||||
| Prepaid rent | 0 | 0 | ||||||||||
| Salaries payable | 0 | 0 | ||||||||||
| FORM1 | FORM2 | FORM3 | FORM4 | FORM5 | FORM6 | FORM7 | FORM8 | |||||
| Net income | 0 | 0 | 0 | 0 | ||||||||
| 0 | 0 | 0 | 0 | |||||||||