The following defined pension data of Doreen Corp. apply to the year 2012.

Defined benefit obligation, 1/1/12 (before amendment)

$560,000

Plan assets, 1/1/12

546,200

Pension asset/liability

13,800 Cr.

On January 1, 2012, Doreen Corp., through plan amendment, grants past service benefits having a present value of

100,000

Discount rate

9%

Service cost

58,000

Contributions (funding)

55,000

Actual (expected) return on plan assets

52,280

Benefits paid to retirees

40,000

Past service cost amortization for 2012

17,000

Instructions

For 2012, prepare a pension worksheet for Doreen Corp. that shows the journal entry for pension expense and the year end balances in the related pension accounts.