At the end of its first month of operations,Watson Answering Service Inc. has the following unadjusted trial balance

WATSON ANSWERING SERVICE INC.

August 31, 2011

Trial Balance

Cash

Debit

Credit

Accounts Receivable

$ 5,400

Supplies

2,800

Prepaid Insurance

1,300

Equipment

2,400

Notes Payable

$40,000

Accounts Payable

2,400

Common Stock

30,000

Dividends

1,000

Service Revenue

4,900

Salaries Expense

3,200

Utilities Expense

800

Advertising Expense

400

$77,300

$77,300

Other data:

1. Insurance expires at the rate of $200 per month.

2. $1,000 of supplies are on hand at August 31.

3. Monthly depreciation on the equipment is $900.

4. Interest of $500 on the notes payable has accrued during August.

Instructions

(a) Prepare a worksheet.

(b) Prepare a classified balance sheet assuming $35,000 of the notes payable are long term.

(c) Journalize the closing entries.