Financial statement data for Continental Stores, Inc., are provided. (All numbers are shown rounded to the nearest thousand, with 000’s omitted.)
|
Continental Stores, Inc. Income and Retained Earnings Statements For the Year Ended December 31, 2003 |
|
|
Sales revenue |
$1,290 |
|
Cost of goods sold |
978 |
|
Gross margin |
$ 312 |
|
Operating expenses: |
|
|
Sales and administrative expenses. |
$ 105 |
|
Depreciation expense. |
14 |
|
Other expenses |
87 |
|
Total operating expenses |
$ 206 |
|
Income before taxes. |
$ 106 |
|
Income taxes |
51 |
|
Net income. |
$ 55 |
|
Dividends paid. |
10 |
|
Increase in retained earnings. |
$ 45 |
|
Continental Stores, Inc. Comparative Balance Sheets December 31, 2003 and 2002 |
||
|
Assets |
2003 |
2002 |
|
Cash and cash equivalents |
$ 752 |
$ 725 |
|
Accounts receivable (net) |
461 |
448 |
|
Inventory. |
226 |
953 |
|
Land .. |
1,340 |
1,240 |
|
Store fixtures . |
369 |
369 |
|
Accumulated depreciation, store fixtures. |
(51) |
(37) |
|
Total assets |
$3,097 |
$3,698 |
|
Liabilities and Stockholders’ Equity |
||
|
Liabilities: |
||
|
Accounts payable. |
$ 175 |
$ 378 |
|
Short term notes payable. |
525 |
768 |
|
Long term debt.. |
804 |
1,004 |
|
Total liabilities |
$1,504 |
$2,150 |
|
Stockholders’ equity: |
||
|
Common stock |
$ 448 |
$ 448 |
|
Paid in capital in excess of par |
500 |
500 |
|
Retained earnings |
645 |
600 |
|
Total stockholders’ equity |
$1,593 |
$1,548 |
|
Total liabilities and stockholders’ equity. |
$3,097 |
$3,698 |
1.Compute the net cash flows from operations using the direct method.
2. Interpretive Question: Comment on the difference between net income and net cash flows from operations.
3.Prepare a statement of cash flows for Continental Stores, Inc., for the year ended December 31, 2003.