The following is the summarized version of trading and profit and loss account of Continental Enterprises Limited for the year ended 31 March 1998.

Rs

Rs

To materials

48,000

By sales

96,000

To wages

36,000

By closing stock of

finished goods

20,400

To works expenses

24,000

By work in progress:

To gross profit c/d

14,400

Material

3,000

Wages

1,800

Work expenses

1,200

6,000

1,22,400

1,22,400

To administration expenses

6,000

By gross profit b/d

14,400

To net profit

8,400

14,400

14,400

During the year, 6,000 units were manufactured and 4,800 of these were sold.

The costing records show that works overheads have been estimated at Rs 3 per unit produced and administration overheads at Rs 1.50 per unit produced. The costing books show a profit of Rs 11,040.

Prepare a statement a cost and profit and reconcile the profit as per cost accounts and financial books.