The profit as per cost accounts in 1987 was Rs 1,65,300. The following details are ascertained on comparison of the cost and financial accounts:

Particulars

Cost books Rs

Financial books Rs

(a)

Opening stocks

Materials

32600

33,000

Work in progress

20,000

21,000

(b)

Closing stocks

Materials

36,000

34,400

Work in progress

16,000

15,200

Finished goods

8,000

9,000

(c)

Directorsifees

1,000

Interest paid

800

Reserve for bad debts

SOO

Transfer fees received

300

Dividends received

200

(d)

Rent charged on own premises

6,000

(e)

Preliminary expenses written off

13,000

(f)

Overheads

1,26,200

1,21,200

You are required to draw a reconciliation statement.