Balmoral plc acquired 75% of the ordinary share capital and 30% of the preference share capital of Glenshee Ltd for £2 million on 1 November 1994. The draft profit and loss accounts for the companies for the year ended 31 October 1998 were:
|
Balmoral |
Glenshee |
|
|
plc |
Ltd |
|
|
£000 |
£000 |
|
|
Turnover |
2500 |
800 |
|
Changes in stocks of finished |
||
|
goods and work in progress |
200 |
(100) |
|
Own work capitalised |
150 |
– |
|
Raw materials and consumables |
(1000) |
(300) |
|
Staff costs |
(400) |
(50) |
|
Depreciation |
(350) |
(110) |
|
Profit before taxation |
1100 |
240 |
|
Taxation |
(340) |
(70) |
|
Profit after taxation |
760 |
170 |
Additional information
- The share capital and reserves of Glenshee Ltd at 1 November 1994 were:
|
£000 |
|
|
Ordinary shares of £1 each |
1500 |
|
10% preference shares of £1 each |
500 |
|
Share premium account |
100 |
|
Profit and loss account |
400 |
to the share capital.
(2) The share capital of Balmoral plc comprises £2 million of 50p ordinary shares.
(3) The fair value of Glenshee Ltd’s fixed assets was £200 000 higher than their net book value at 1 November 1994 and they have a useful economic life of 10 years.
(4) On 31 July 1998, Glenshee Ltd sold goods to Balmoral plc for £50 000 on the basis of cost plus a mark up of one third. By 31 October 1998, £40 000 of the goods remained in Balmoral plc’s stock.
(5) Neither company has paid dividends in the year but both have proposed a final ordinary dividend of 5p per share and Glenshee Ltd proposes to pay the preference dividend in full. These proposed dividends are yet to be accounted for.
(6) Any goodwill arising is to be amortised over 10 years.
Requirements
(a) Prepare the consolidated profit and loss account of Balmoral plc for the year ended 31 October 1998.
(b) Discuss the benefits of consolidated accounts to the users of published financial statements.