Kolkata H.O. of a company invoices goods to its Nagpur Branch at cost plus 20%. The branch purchases goods from local sources also for which payments are made by the H.O. All cash collected by the branch is banked on the same day to the credit of the H.O. except for a petty cash account maintained by the branch for which periodic transfers are made from the H.O.

From the following particulars, show branch account as maintained by the H.O. showing the profit for the year ended Mar 31, 2009.

Imprest Cash:

Rs

On Apr 1, 2008

4,000

On Mar 31, 2009

3,700

Debtors on Apr 1, 2008

50,000

Stock on Apr 1, 2008:

(i) Transferred from H.O. at Invoice Price

48,000

(ii) Direct purchases made by the Branch

32,000

During 2008–2009:

Rs

Cash Sales

90,000

Credit Sales

2,60,000

Direct Purchases made by the Branch

90,000

Goods returned by Customers

6,000

Goods sent to Branch from H.O. at Invoice Price

1,20,000

Goods transferred to Branch from H.O. for petty Cash expenses

5,000

Bad Debts

2,000

Discount allowed to Customers

4,000

Cash received from Customer

2,50,000

Branch Expenses

60,000

Stock on Mar 31, 2009:

(i) Transferred from H.O. at Invoice Price

36,000

(ii) Direct Purchases made by the Branch

24,000