Swastika Ltd. of Shimla has a branch at Cochin. Goods are invoiced to the branch at cost plus 25%. The branch does not maintain account books and all collection at the branch are remitted to H.O. The expenses of the branch are remitted to H.O. The expenses of the branch are reimbursed by the office. From the following particulars, prepare the branch account in the books of H.O. for six months ending on Sep 30, 2008.

Apr 1, 2008

Rs

Rs

Opening Stock

27,500

Bills receivable received

7,500

From customers at branch

Opening Debtors

7,500

Bad Debts

200

Opening Furniture

6,000

Trade discount to Customers

6,000

(already taken into account while invoicing)

Opening Petty Cash

250

Transactions for six months

Goods received from

1,12,500

Goods sent to Branch on

750

H.0 at Cost

Sep 28, 2008 but received by

Branch on Oct 7. 2008

Cash Sales

97,500

Credit Sales

40,000

Cash sent to Branch for expenses

5,250

Goods returned to H.O.

6,375

Cash Discount allowed to

400

Customers

Cash received from Debtors

25,000

Balances on Sep 30, 2008

Sales Return by Customers to

250

Stock in Hand

2,800

Branch

Debtors

?

Petty Cash

250

Depreciate Furniture at 20 % p.a.

Branch manager is entitled to a commission of 5% of profit of the branch after charging such commission.