BAP Corporation is reviewing an investment proposal. The initial cost and estimates of the book value of the investment at the end of each year, the net cash flows for each year, and the net income for each year are presented in the schedule below. All cash flows are assumed to take place at the end of the year. The salvage value of the investment at the end of each year is equal to its book value. There would be no salvage value at the end of the investment’s life.

Investment Proposal
Year Initial Cost
and Book Value
Annual
Cash Flows
Annual
Net Income
0 $105,200
1 69,870 $45,300 $9,970
2 42,840 40,800 13,770
3 20,780 35,600 13,540
4 8,950 30,300 18,470
5 0 24,800 15,850

BAP Corporation uses a 12% target rate of return for new investment proposals.