Preparing a worksheet and the financial statements
The trial balance and adjustment data of Brooke’s Motors at September 2012, follow:
|
BROOKE’S MOTORS Trial Balance September 30, 2012 |
||
|
Balance |
||
|
Account |
Debit |
Credit |
|
Cash |
$ 28,000 |
|
|
Accounts receivable |
50,000 |
|
|
Supplies |
8,000 |
|
|
Equipment |
26,000 |
|
|
Accumulated depreciation |
$ 16,000 |
|
|
Accounts payable |
14,000 |
|
|
Salary payable |
||
|
Unearned service revenue |
1,000 |
|
|
Note payable, long term |
44,000 |
|
|
Giambi, capital |
40,000 |
|
|
Giambi, drawing |
50,000 |
|
|
Service revenue |
97,000 |
|
|
Salary expense |
32,000 |
|
|
Supplies expense |
||
|
Depreciation expense |
||
|
Interest expense |
7,000 |
|
|
Rent expense |
7,000 |
|
|
Insurance expense |
4,000 |
|
|
Total |
$212,000 |
$212,000 |
Adjustment data at December 31, 2012:
- Unearned service revenue earned during the year, $500.
- Supplies on hand, $5,000.
- Depreciation for the year, $8,000.
- Accrued salary expense, $1,000.
- Accrued service revenue, $3,000.
Requirements
1. Enter the account data in the Trial Balance columns of a worksheet, and complete the worksheet through the Adjusted Trial Balance. Key each adjusting entry by the letter corresponding to the data given. Leave a blank line under Service revenue.
2. Prepare the income statement, the statement of owner’s equity, and the classified balance sheet in account format.
3. Prepare closing journal entries from the worksheet.
4. Did the company have a good or a bad year during 2012? Give the reason for your answer.
(Challenge)