EX 4-25 Completing an end-of-period spreadsheet (work sheet)

Zeidman Security Services Co. offers security services to business clients. Complete the following end-of-period spreadsheet (work sheet) for Zeidman Security Services Co.

Zeidman Security Services Co.

End-of-Period Spreadsheet (Work Sheet)

For the Year Ended July 31, 2012

Adjusted

Income

Balance

Trial Balance

Statement

Sheet

Account Title

Dr. Cr. Dr. Cr. Dr. Cr.

Cash

12

Accounts Receivable

89

Supplies

3

Prepaid Insurance

4

Land

100

Equipment

40

Accum. Depr.—Equipment

8

Accounts Payable

36

Wages Payable

1

Alex Zeidman, Capital

170

Alex Zeidman, Drawing

8

Fees Earned

99

Wages Expense

21

Rent Expense

12

Insurance Expense

8

Utilities Expense

6

Supplies Expense

5

Depreciation Expense

4

Miscellaneous Expense

2

314

314

Net income (loss)